Kisan Microfinance’s profit grows by 75%; how does it fare to Kalika Microcredit’s profit of Rs 2.07 crore?

Fri, May 12, 2017 10:53 AM on Latest, Financial Analysis, Featured, Stock Market,
Kisan Microfinance Bittiya Sanstha Limited (KMFL) and Kalika Microcredit Development Bank Limited (KMCDB) have published their financial statements for the third quarter of the FY 2072/73. As per the reports, KMFL has made a 74.75% net profit growth, which now stands at Rs 1.29 crore until the end of Q3 this year. Likewise, its net interest income has also grown by 90.31% to Rs 4.38 crore. KMFL has posted similar growths in its borrowings, deposits and floated loans. However, KMFL’s growth has come at a price: its non-performing loan has increased to 3.22%. Since KMFL has capital adequacy ratio of just 8.92%, increasing its paid up capital should help it continue its progress streak. As of the end of Q3, its paid up capital stands at Rs 3.22 crore, reserve at Rs 2.67 crore and net worth per share at Rs 183.12. Its earnings per share (EPS) has slightly increased to Rs 53.46. Major Highlights of Kisan Microfinance:
Indicators (Rs in "000") FY 2073/74 Q3 FY 2072/73 Q3 Difference (%)
Paid Up Capital                  32,200                  20,000 61.00%
Reserve and Surplus                  26,766                  17,530 52.69%
Borrowings                505,431                280,831 79.98%
Deposits                133,715                  74,117 80.41%
Loans and Advances                626,055                335,985 86.33%
Net Interest Income                  43,842                  23,037 90.31%
Provision                    2,811                    2,324 20.95%
Write Back                           -                           -
Operating Profit                  20,288                  11,598 74.92%
Net Profit                  12,911                    7,388 74.75%
Capital Adequacy Ratio 8.92% 10.22% -
NPL 3.22% 1.58% 103.80%
Cost of Fund 7.33% 6.50%
CD Ratio (as per NRB) 90.17% 89.60% -
EPS (Annualized) 53.46 49.25 8.54%
PE Ratio 51.00
Networth Per Share 183.12
Likewise, KMCDB has earned net profit of Rs 2.07 crore until the end of Q3 in this fiscal year 2073/74. As per its unaudited report, this is a modest 23% increase as compared to the same period last year. KMCDB’s main growth can be seen in increase in its deposits which has grown to Rs 28.32 crore. However, decrement in its borrowings can have an effect on its future growth. The microfinance company has written back Rs 35 lakh worth of loans and has set aside Rs 70.52 lakh as provision for bad loans. As of Q3, KMCDB has a paid up capital of Rs 5 crore with reserve of Rs 8.22 crore. Its net worth per share is at Rs 264.47. However, after capitalization of 65% bonus share for the FY 2072/73, its capital will increase to Rs 8.25 crore, reserve will be diluted to Rs 4.97 crore with net worth per share at Rs 160. Likewise, its diluted EPS will also be Rs 33.56. Major Highlights of Kalika Microcredit Dev Bank:
Indicators (Rs in "000") FY 2073/74 Q3 FY 2072/73 Q3 Difference (%)
Paid Up Capital                  50,000                  50,000 0.00%
Reserve and Surplus                  82,236                  61,481 33.76%
Borrowings                195,841                195,976 -0.07%
Deposits                283,219                188,554 50.21%
Loans and Advances                604,398                412,931 46.37%
Net Interest Income                  51,653                  40,729 26.82%
Provision                    7,052                    3,817 84.75%
Write Back                    3,500                       696 402.87%
Operating Profit                  29,139                  25,829 12.82%
Net Profit                  20,770                  16,880 23.05%
Capital Adequacy Ratio 23.41% 18.18% -
NPL 1.83% 1.61% 13.66%
Cost of Fund 8.75% 5.50%
CD Ratio (as per NRB) 213.40% 219.00% -
EPS (Annualized) 55.39 45.01 23.05%
PE Ratio 31.09
Networth Per Share 264.47