Things to know for prospective investors about IPO of United Idi Mardi and RB Hydropower Limited; IPO to locals open from today

Company Profile

United Idi Mardi and RB Hydropower Limited (UIMHL) was initially incorporated as a private limited company on March 1, 2010, as United Idi-Mardi and R.B Hydropower Pvt. Ltd. Later on, it converted to a public limited company on April 17, 2018. It is promoted mainly by individual promoters from different background along with two institutional promoters for setting up of a 7MW run-of-river, Upper Mardi Khola Hydropower Project in the Kaski district of Nepal. This project is constructed under BOOT (Build, Own, Operate, and Transfer) mechanism.

Currently, the share capital of the company is held by 25 promoter shareholders, with Mr. Surya Bahadur K.C (23%), Mrs. Prem Kumari K.C (21.68%), Mr. Anuj Kayal (9.44%), Mr. Roshan K.C (8.78%), and Mr. Sunil Narayan Shrestha (8%) major promoter shareholders of the company. After the issue of the proposed IPO of Rs 105 Mn, the promoters and public holding ratio is expected to be in the ratio of 75:25.

The objective of the issue

Repayment of long term loans

 

Prime Commercial Bank Limited 

Rs. 94,947,360

Payment to hydro-mechanical developer

Rs. 5,026,320

Payment to electric mechanical developer

Rs. 5,026,320 

TOTAL

Rs.105,000,000

 

About the issue

The company is issuing 10.50 Lakh units as IPO to the general public and project-affected locals at par value of Rs.100 per share to raise a capital worth Rs.10.50 Crore.

Out of the total issue, 420,000 units (10% of issued capital) is meant for the project affected locals while the remaining 630,000 units (15% of the issued capital) is for the general public. Among the units offered to the general public, 2% i.e. 12,600 units have been reserved for the employees of the promoter shareholder company, and 5% i.e. 31,500 units have been reserved for the mutual funds. The remaining 585,900 units will be issued to the general public.

Global IME Capital Limited has been appointed as the issue manager for the IPO issue.

The company had initially planned to accept application form the locals of the project affected area from Chaitra 10, 2076. However, due to the coronavirus outbreak, the company decided to postpone the issue until further notice.

CRNL has assigned grading of ‘CARE-NP IPO Grade 4’ to the proposed Initial Public Offer (IPO) of United Idi Mardi and R.B. Hydropower Limited (UIMHL). ‘CARE-NP IPO Grade 4’ indicates Below Average Fundamentals.

Capital Structure

Authorized Capital

Rs.60 Crore

Issued Capital

Rs.42 Crore

Current Paid-up Capital

Rs.31.50 Crore

Paid-up Capital after IPO

Rs.42 Crore

 

Shareholding Structure

Promoter Shareholders

3,150,000 units

Rs.31.50 Crore

75%

Issued

Project Affected Locals

420,000 units

Rs.4.20 Crore

10%

To be issued

Ordinary Shareholders

630,000 units

Rs.6.30 Crore

15%

To be issued

TOTAL

4,200,000 units

Rs.42 Crore

100%

 

 

Board of Directors

Mr. Surya Bahadur K.C.

Mr. Roshan K.C.

Mr. Sunil Narayan Shrestha

Mr. Kiran K.C.

Mr. Vishwa Prased Gautam

 

Management Team

Mr. Roshan K.C.

Managing Director

Mr. Kiran K.C.

Director

Mr. Sunil Narayan Shrestha

Executive Director

Mr. Nirajan Maharjan

Manager- Administration, and Audit

 

Credit Rating

Care ratings Nepal has assigned grading of ‘CARE-NP IPO Grade 4’ to the proposed Initial Public Offer (IPO) of United Idi Mardi and R.B. Hydropower Limited (UIMHL). ‘CARE-NP IPO Grade 4’ indicates Below Average Fundamentals.

Weaknesses

  • Time and cost overrun leading to an increase in the cost of project and exposure to volatile interest rates
  • Power evacuation risk
  • Hydrology risk associated with run-of-the-river power generation
  • Geological Risk

Strengths

  • Board members and management team having prior experience in the hydropower sector
  • The power purchase agreement with sufficient period coverage
  • Low project implementation risk
  • Financial closure achieved for initial project cost, however, funds yet to be tied for the cost overrun.
  • Moderate counterparty risk
  • Shortage of power in the country
  • Government support for the power sector

Key Financials

Particulars

2073/74

2074/75

2075/76

2076/77

2077/2078

2078/79

2079/80

2080/81

2081/82

Paid-up Capital (‘000)                                 

125,000

125,000

315,000

315,000

420,000

420,000

420,000

420,000

420,000

Reserves (‘000)

(3,947)

(2,024)

(3,824)

(44,671)

(9,697)

19,320

37,251

25,475

44,331

Secured Loans (‘000)

320,082

826,290

1,019,108

1,129,781

975,035

896,115

837,309

773,174

703,226

Revenue from electricity sale (‘000)

0

0

0

105,476

197,892

203,769

209,603

295,480

229,254

Net profit (‘000)

(2,620)

1,922

(1,800)

(40,847)

(9,697)

50,018

60,930

71,224

81,846

Net worth per share (Rs.)

96.84

98.38

98.79

85.82

97.69

104.60

104.11

106.07

110.55

Earnings per share (Rs.)                                   

(2.10)

1.54

(0.57)

(12.97)

(8.33)

11.91

14.51

16.96

19.48

Source: Company Prospectus and ICRA Ratings Nepal