Kalinchock Hydropower to Issue IPO from Chaitra 22; In Depth Analysis of Company Performance

Kalinchock Hydropower Limited (KHL) was incorporated on May 19, 2016 as a private limited company and later converted into a public limited company on June 15, 2022. The company is developing a 5 MW Run-of-River Sangu (Sorun) Khola Hydroelectric Project (SKHP) in Dolakha District, Bagmati Province, Nepal, under the BOOT (Build, Own, Operate, and Transfer) model. The project has a signed Power Purchase Agreement (PPA) with the Nepal Electricity Authority (NEA) and is being financed under a 70:30 debt-to-equity structure, with a total estimated project cost of approximately NPR 1,030 million. The company's current paid-up capital stands at NPR 550 million post-IPO, with RBB Merchant Banking Limited serving as the Issue Manager for the public offering approved by SEBON.

Board of Directors:

S.N.

Name

Designation

1

Indira Panta

Chairman

2

Tanka Lal Shrestha

Director

3

Hari Prasad Tiwari

Director

4

Bhabani Pokharel

Director

5

Ramchandra Upreti

Director

About the Issue and Rating:

Kalinchock Hydropower Limited is issuing 13,75,000 ordinary shares at Rs. 100 par value, representing 25% of the total paid-up capital of Rs. 55 Crores. The issue is structured across two phases the first targeting project-affected locals of Dolakha District and Nepalis in foreign employment, and the second for the general public. The company has been assigned a CARE-NP BB issuer rating by CARE Ratings Nepal Limited, indicating a moderate risk of default in meeting financial obligations on time, valid until July 6, 2026.

IPO Issue Details:

Particulars

Details

Total Issued Capital

Rs. 55 Crores (55,00,000 shares)

Total Public Issue

Rs. 13.75 Crores  13,75,000 shares (25%)

Par Value per Share

Rs. 100

Project-Affected Locals

5,50,000 shares (10%)

Nepalis in Foreign Employment

82,500 shares

General Public

6,84,750 shares

Issue Manager

RBB Merchant Banking Limited

Issue Date

22 Chaitra, 2082

Financial Performance:

1. Earning Per Share (EPS): FY 2079/80 to Projected 2084/85

The company reported a loss of Rs. 0.73 per share in FY 2079/80, which was the early construction phase. It recovered strongly to Rs. 6.51 in 2080/81 and Rs. 7.07 in 2081/82, reflecting improving pre operational income and reduced losses. The projected EPS dips to Rs. 0.53 in 2082/83 the year of commercial operation commencement primarily due to heavy interest and depreciation charges in the initial production year. However, it is projected to grow significantly to Rs. 8.87 in 2083/84 and Rs. 10.13 in 2084/85 as revenue stabilises and debt servicing normalises, reflecting the long-term earnings potential of the project.

2. Net Worth Per Share: FY 2079/80 to Projected 2084/85

The net worth per share of Kalinchock Hydropower Limited has shown a steady upward trend from Rs. 92.63 in FY 2079/80 to Rs. 106.65 as of Poush end 2082/83, reflecting consistent accumulation of retained earnings during the construction phase. It slightly dips to Rs. 104.42 in the projected full year of 2082/83, which coincides with the commercial operation commencement year and associated initial year financial pressures. Thereafter, it is projected to grow to Rs. 113.29 in 2083/84 and Rs. 123.43 in 2084/85, consistently remaining above the par value of Rs. 100 indicating that the company's book value per share is healthy and investor equity is well protected throughout the projection period.

Financial Highlight:

Particulars

Actual

Estimated

2080/81

2081/82

2082/83

2083/84

2084/2085

Total Non-Current Assets

364,799,309

881,124,638

1,260,299,266

1,216,840,671

1,173,382,075

Total Current Assets

108,875,805

88,241,883

182,193,502

230,252,185

282,090,472

Total Assets

473,675,113

969,366,521

1,442,492,768

1,447,092,856

1,455,472,547

Share Capital

225,000,000

330,000,000.00

550,000,000.00

550,000,000.00

550,000,000.00

Others Captial

-1,934,794

21,406,683

-

-

-

Reserve Surplus

-

-

24,323,805

73,112,244

128,851,454

Total Current Liabilities

53,629,346

62,183,762

82,306,745

86,405,744

90,701,798

Total Equity & Liabilities

473,675,113

969,366,521

1,442,492,768

1,447,092,856

1,455,472,547

Net Profit

14,651,599

23,341,477

2,917,122.00

48,788,439.00

55,739,211.00

Note: All the financial data are extracted from the prospectus of the company presented to the SEBON

Risk vs Return:

Kalinchock Hydropower Limited's IPO at Rs. 100 par value presents a classic risk return trade off typical of early stage hydropower investments. On the risk side, the CARE-NP BB rating, high 70:30 debt-to-equity ratio, single asset concentration, and a projected profit collapse to just NPR 29.17 Lakhs in 2082/83 signal that short-term returns will be under pressure, with little to no dividend expected in the first 1/2 operational years. However, these risks are substantially offset by strong return fundamentals, a guaranteed take or pay PPA with NEA, annual tariff escalations of 3% for up to 8 years, EPS recovery to Rs. 10.13 by 2084/85, and Return on Equity climbing to 15.6% over the projection period. The IPO at par  price means investors are not overpaying, and the project's near complete construction status (83% done) minimises execution risk. In summary, the short term pain is real but temporary, while the long term return profile is attractive making this IPO a moderate risk, good return proposition for patient, long term investors willing to hold through the initial operational adjustment phase.